Tuesday, February 22, 2011

PACIFIC WOODS WEST




Conveniently located in the heart of Imus, Cavite, PACIFIC WOODS WEST is a spacious, well planned community with 154 townhome units in a sprawling 1.6 hectare area. It is easily accessible by public transport trough cemented roads, it is close to major shopping areas, schools, churches, and hospitals. It is just 1km from the town proper and 16kms to Makati, linked directly to the soon to be completed COASTAL ROAD EXTENSION.

EASY FINANCING TERMS:

SUNFLOWER MODEL (Inner Unit)
Lot Area = 48 sqm
Floor Area = 41.2 sqm

BASED ON LANDBANK FINANCING:
Total Contract Price (TCP) = 1,443,998
Promo for Buyers = 150,000
Net TCP = 1,293,998
Loanable Amount = 1,200,000
Equity = 93,998
Less: Reservation Fee = 15,000
Equity Balance to be Amortized = 78,998
Monthly Equity (6 months) = 13,166.33

ESTIMATED MONTHLY AMORTIZATION w/ HGC @ 9% fixed for 1 yr
10 yrs = 16,701.09
15 yrs = 15,171.20
20 yrs = 13,796.71

BASED ON PAG-IBIG FINANCING:
Total Contract Price (TCP) = 1,443,998
Promo for Buyers = 150,000
Net TCP = 1,293,998
Loanable Amount = 1,100,000
Net Loan Proceeds = 1,045,000
Equity = 248,998
Less: Reservation Fee = 15,000
Equity Balance to be Amortized = 233,998
Monthly Equity (9 months) = 25,999.78

PAG-IBIG ESTIMATED MONTHLY AMORTIZATION
20 yrs = 11,170.11
25 yrs = 10,527.33
30 yrs = 10,166.06


REGINA MODEL (End Unit)
Lot Area = 72 sqm
Floor Area = 41.2 sqm

BASED ON LANDBANK FINANCING:
Total Contract Price (TCP) = 1,669,724
Promo for Buyers = 134,024
Net TCP = 1,535,700
Loanable Amount = 1,300,000
Equity = 135,700
Less: Reservation Fee = 20,000
Equity Balance to be Amortized = 115,700
Monthly Equity (6 months) = 19,283.33

ESTIMATED MONTHLY AMORTIZATION w/ HGC @ 9% fixed for 1 yr
10 yrs = 19,484.61
15 yrs = 15,949.73
20 yrs = 14,346.16

BASED ON PAG-IBIG FINANCING:
Total Contract Price (TCP) = 1,443,998
Promo for Buyers = 134,024
Net TCP = 1,535,700
Loanable Amount = 1,300,000
Net Loan Proceeds = 1,235,000
Equity = 300,700
Less: Reservation Fee = 20,000
Equity Balance to be Amortized = 280,700
Monthly Equity (9 months) = 31,188.89

PAG-IBIG ESTIMATED MONTHLY AMORTIZATION
20 yrs = 14,062.27
25 yrs = 13,357.70
30 yrs = 12,974.94

No comments: